Services
Discover
Homeschooling
Ask a Question
Log in
Sign up
Filters
Done
Question type:
Essay
Multiple Choice
Short Answer
True False
Matching
Topic
Business
Study Set
Financial Reporting Financial Statement Study Set 1
Quiz 10: Forecasting Financial Statements
Path 4
Access For Free
Share
All types
Filters
Study Flashcards
Practice Exam
Learn
Question 41
Essay
Techtronics is a leader in manufacturing computer chips,which is very capital-intensive.Because the production processes in computer chip manufacturing require sophisticated and rapidly changing technology,production and manufacturing assets in the chip industry tend to have relatively short useful lives. The following summary information relates to Techtronics' property,plant,and equipment for 2009 and 2010:
Techtronics (amounts in millions)
2009
2010
Property, Plant, and Equipment, at cost
$
46
,
052
$
48
,
088
Accumulated Depreciation
$
(
29
,
134
)
$
(
30
,
544
)
Property, Plant, and Equipment, net
$
16
,
918
$
17
,
544
Depreciation Expense
$
4
,
360
Capital Expenditures, net
$
5
,
200
\begin{array} { | l | r | r | } \hline \text { Techtronics (amounts in millions) } & \mathbf { 2 0 0 9 } & \mathbf { 2 0 1 0 } \\\hline \text { Property, Plant, and Equipment, at cost } & \$ 46,052 & \$ 48,088 \\\hline \text { Accumulated Depreciation } & \$ ( 29,134 ) & \$ ( 30,544 ) \\\hline \text { Property, Plant, and Equipment, net } & \$ 16,918 & \$ 17,544 \\\hline \text { Depreciation Expense } & & \$ 4,360 \\\hline \text { Capital Expenditures, net } & & \$ 5,200 \\\hline\end{array}
Techtronics (amounts in millions)
Property, Plant, and Equipment, at cost
Accumulated Depreciation
Property, Plant, and Equipment, net
Depreciation Expense
Capital Expenditures, net
2009
$46
,
052
$
(
29
,
134
)
$16
,
918
2010
$48
,
088
$
(
30
,
544
)
$17
,
544
$4
,
360
$5
,
200
Required Assume that Techtronics depreciates all property,plant,and equipment using the straight-line depreciation method and zero salvage value.Assume that Intel spends $6,000 on new depreciable assets in Year 1 and does not sell or retire any property,plant,and equipment during Year1. a.Compute the average useful life that Techtronics used for depreciation in 2010. b.Project total depreciation expense for Year 1 using the following steps: (i)project depreciation expense for Year 1 on existing property,plant,and equipment at the end of 2010;(ii)project depreciation expense on capital expenditures in Year 1 assuming that Intel takes a full year of depreciation in the first year of service;and (iii)sum the results of (i)and (ii)to obtain total depreciation expense for Year 1. c.Project the Year 1 ending balance in property,plant,and equipment,both at cost and net of accumulated depreciation.
Question 42
Short Answer
If a firm operates at less then full capacity then price _______________________ are not likely
Question 43
Short Answer
When projecting ____________________,the analyst should consider economy-wide factors such as the expected rate of general price inflation in the economy.
Question 44
Essay
Based on the following statement from the text," to develop forecasts of individual operating assets and liabilities,you must first determine the underlying operating activities that drive them".Explain what those underlying activities are?
Question 45
Essay
The following information about Douglas Corp.'s Accounts Receivable and Sales are presented below: Year 2012-Bepining Balance of
A
/
R
=
$
791
M
\mathrm { A } / \mathrm { R } = \$ 791 \mathrm { M }
A
/
R
=
$791
M
Year 2012 -Eaflin Balance of
A
/
R
=
$
807
M
\mathrm { A } / \mathrm { R } = \$ 807 \mathrm { M }
A
/
R
=
$807
M
Year
2012
−
2012 -
2012
−
Sales
=
33
,
002
M
= 33,002 \mathrm { M }
=
33
,
002
M
A5sumptians: Sales growth will be equal to
6
%
6 \%
6%
per year A/R turnover will stay canstant thraughout the farecast periot Required: a.Using this information,forecast Douglas Corp.'s the growth in Accounts Receivable for years 2013-2017. b.What problem does a constant A/R turnover assumption cause? c.Provide a solution to the problem caused by a constant A/R turnover assumption.
Question 46
Short Answer
Analysts must develop realistic expectations for the outcomes of future business activities. To develop these expectations,analysts build a set of _____________________________.
Question 47
Essay
Arco is an integrated manufacturer in capital-intensive industry.Nuwak manufactures more commodity-level products in the same industry at the lower end of the market and uses less capital-intensive processes.The following data describe sales and cost of products sold for both firms for Years 3 and 4.
Industry analysts anticipate the following annual changes in sales for the next five years: Year +1,5 percent increase;Year +2,10 percent increase;Year +3,20 percent increase;Year +4,10 percent decrease;Year +5,20 percent decrease. Required: a.The analyst can sometimes estimate the variable cost as a percentage of sales for a particular cost (for example,cost of products sold)by dividing the amount of the change in the cost item between two years by the amount of the change in sales for those two years.The analyst can then multiply the variable-cost percentage times sales to estimate the total variable cost.Subtracting the variable cost from the total cost yields an estimate of the fixed cost for that particular cost item.Follow this procedure to estimate the manufacturing cost structure (variable cost as a percentage of sales,total variable costs,and total fixed costs)for cost of products sold for both Arco and Nuwak in Year 4. b.Discuss the structure of manufacturing cost (that is,fixed versus variable)for each firm in light of the manufacturing process and type of product produced. c.Using the analysts' forecasts of sales changes,compute the projected sales,cost of products sold,gross profit,and gross margin (gross profit as a percentage of sales) of each firm for Year +1 through Year +5. d.Why do the levels and variability of the gross margin percentages differ for these two firms for Year +1 through Year +5?
Question 48
Short Answer
For some types of assets,such as accounts receivable,asset growth typically ____________________ future sales growth.
Question 49
Essay
The first step in the forecasting game plan is to project sales and other other operating activities.Sales numbers are determined by both a volume component and price component.Projecting prices depends on factors specific to the firm and its industry that might affect demand and price elasticity.For the following types of firms discuss whether it would be likely that the firm would be able to raise future prices: a.A firm in a capital-intensive industry that is expected to operate near capacity for the near future. b.A firm in an industry that is expected to experience numerous technological improvements. c.A firm with products which are transitioning from the growth to maturity phase of the product life cycle. d.A firm that has established a well known brand name and image.
Question 50
Essay
The following balance sheet and income statement pertain to Goode Corp.,using the following assumptions complete a forecasted 2013 income statement:
A55mmptians far 2013:
Revenue growth rate
45
%
COGS
70
%
of
5
ales
Operating expenses
18
%
of sales
Interest expense
12
%
of begining lang-term debt
Tar rate
\begin{array}{l}\text { A55mmptians far 2013: }\\\begin{array} { l l } \text { Revenue growth rate } & 45 \% \\\text { COGS } & 70 \% \text { of } 5 \text { ales } \\\text { Operating expenses } & 18 \% \text { of sales } \\\text { Interest expense } & 12 \% \text { of begining lang-term debt } \\\text { Tar rate } &\end{array}\end{array}
A55mmptians far 2013:
Revenue growth rate
COGS
Operating expenses
Interest expense
Tar rate
45%
70%
of
5
ales
18%
of sales
12%
of begining lang-term debt
Question 51
Essay
Office Mart,Inc.sells numerous office supply products through a national distribution center.The company has focused on maintaining a cash balance equivalent to approximately 14 days of sales.Sales in 2010 amounted to $125,980,673 and the company expects growth in 2011 of 11% and in 2012 of 15%.Given this information determine Office Mart,Inc.'s projected year-end cash balance for 2011 and 2012.
Question 52
Essay
Glad Rags,Inc.sells women's clothes.Provided below is selected financial statement information:
Required: a.Compute the inventory turnover ratio for 2010. b.Clothes,Inc.projects that sales will grow at a compound rate of 7% per year for years 2011-2013 and that the cost of goods sold to sales percentage will equal that realized in 2010.Compute the projected implied level of inventory at the end of 2011 to 2013.
Question 53
Essay
As an analyst it is important when projecting sales to make estimates about future changes in sales volume.Compare how you might make estimates about future sales value for a company in a mature industry and one in a rapidly growing industry.
Question 54
Essay
Repair Specialists is a leading retailer of home improvement products.It operates large warehouse-style stores.Despite declining sales and difficult economic conditions in 2009 and 2010,Repair Specialists continued to invest in new stores.The following table provides summary data for Repair Specialists.
Repair Specialists
(amounts in millions except number of
stores)
2009
2010
Number of stores
2
,
234
2
,
274
Sales revenues
$
77
,
349
$
71
,
288
Inventory
$
11
,
731
$
10
,
673
Capital expenditures, net
$
3
,
558
$
1
,
847
\begin{array}{|l|r|r}\hline \begin{array}{l}\text { Repair Specialists } \\\text { (amounts in millions except number of } \\\text { stores) }\end{array} & \mathbf{2 0 0 9} & \mathbf{2 0 1 0} \\\hline \text { Number of stores } & 2,234 & 2,274 \\\hline \text { Sales revenues } & \$ 77,349 & \$ 71,288 \\\hline \text { Inventory } & \$ 11,731 & \$ 10,673 \\\hline \text { Capital expenditures, net } & \$ 3,558 & \$ 1,847 \\\hline\end{array}
Repair Specialists
(amounts in millions except number of
stores)
Number of stores
Sales revenues
Inventory
Capital expenditures, net
2009
2
,
234
$77
,
349
$11
,
731
$3
,
558
2010
2
,
274
$71
,
288
$10
,
673
$1
,
847
Required: a.Use the preceding data for Repair Specialists to compute average revenues per store, capital spending per new store,and ending inventory per store in 2010. b.Assume that Repair Specialists will add 100 new stores by the end of Year1.Use the data from 2010 to project Year 1 sales revenues,capital spending,and ending inventory.Assume that each new store will be open for business for an average of one-half year in Year1.For simplicity,assume that in Year 1,Repair Specialists' sales revenues will grow,but only because it will open new stores.
Question 55
Essay
Simmons Company These data represent a summary of your first-iteration forecast amounts for Year1.Simmons uses dividends as a flexible financial account.
Year
+
l
Operating Income
$
58
Interest Expense
8
Income before Tax
$
50
Tax Provision (20.0 percent effective tax rate)
10
Net Income
$
40
Total Assets
$
200
Accrued Liabilities
$
43
Long-Term Debt
$
80
Common Stock, at par
$
20
Retained Earnings (at the beginning of Year
1
)
$
34
\begin{array}{l|r} & \text { Year }+\mathbf{l} \\\hline \text { Operating Income } & \$ 58 \\\hline \text { Interest Expense } & 8 \\\hline \text { Income before Tax } & \$ 50 \\\hline \text { Tax Provision (20.0 percent effective tax rate) } & 10 \\\hline \text { Net Income } & \$ 40 \\\hline \text { Total Assets } & \$ 200 \\\hline \text { Accrued Liabilities } & \$ 43 \\\hline \text { Long-Term Debt } & \$ 80 \\\hline \text { Common Stock, at par } & \$ 20 \\\hline \text { Retained Earnings (at the beginning of Year } 1) & \$ 34\end{array}
Operating Income
Interest Expense
Income before Tax
Tax Provision (20.0 percent effective tax rate)
Net Income
Total Assets
Accrued Liabilities
Long-Term Debt
Common Stock, at par
Retained Earnings (at the beginning of Year
1
)
Year
+
l
$58
8
$50
10
$40
$200
$43
$80
$20
$34
A.See the information for Simmons Company. Compute the amount of dividends you can assume that Simmons will pay in order to balance your projected balance sheet.Present the projected balance sheet. B.See the information for Simmons Company. Now assume that Simmons pays common shareholders a dividend of $25 in Year +1.Also assume that Simmons uses long-term debt as a flexible financial account,increasing borrowing when it needs capital and paying down debt when it generates excess capital.For simplicity,assume that Simmons pays 10.0 percent interest expense on the ending balance in long-term debt for the year and that interest expense is tax deductible at Simmons' average tax rate of 20.0 percent. Present the projected income statement and balance sheet for Year +1.(Hint: Because of the circularity between interest expense,net income,and debt,several iterations may be needed to balance the projected balance sheet and to have the projected balance sheet articulate with net income.You may find it helpful to program a spreadsheet to work the iterative computations.)
Question 56
Essay
The authors set forth a seven-step forecasting game plan for preparing pro forma financial statements.Discuss the seven steps necessary to prepare the three principal financial statements.
Question 57
Essay
One problem caused by using turnover ratios to calculate asset balances is that it can lead to volatility in projected ending balances.What might an analyst do to reduce the "sawtooth" pattern caused by using turnover ratios?