Answer the Following Questions Using the Information Below:
Coldbrook Company

Answer the following questions using the information below:
Coldbrook Company has two sources of funds: long-term debt with a market and book value of $15 million issued at an interest rate of 10%,and equity capital that has a market value of $9 million (book value of $5 million) .Coldbrook Company has profit centres in the following locations with the following operating profits,total assets,and current liabilities.The cost of equity capital is 15%,while the tax rate is 30%.
$$\begin{array} { | l | r | r | r | } \hline & \text { Operating Profit } & { \text { Assets } } & \text { Current Liabilities } \\\hline \text { Darwin } & \$ 815000 & \$ 3750000 & \$ 800000 \\\hline \text { Hobart } & \$ 1100000 & \$ 5000000 & \$ 1200000 \\\hline \text { Newcastle } & \$ 2450000 & \$ 9250000 & \$ 3180000 \\\hline\end{array}$$
-What is the EVA for Newcastle?

A) $1 108 000
B) $1 403 063
C) $1 315 063
D) $1 168 700