Solved

The Comparative Balance Sheet of ConnieJo Company,for December 31,Years 1

Question 147

Essay

The comparative balance sheet of ConnieJo Company,for December 31,Years 1 and 2 ended December 31 appears below in condensed form:
 Year 2  Year 1  Cash $45,000$53,500 Accounts receivable net 51,30058,000 Inventories 147,200135,000 Investments 060,000 Equipment 493,000375,000 Accumulated depreciation -equipment 113,700128,000$622.800$553.500 Accounts payable $61,500$42,600 Bonds payable, due Year 4 0100,000\begin{array}{lrr}&\underline {\text { Year 2 }}&\underline {\text { Year 1 }}\\\\\text { Cash } & \$ 45,000 & \$ 53,500 \\\text { Accounts receivable net } & 51,300 & 58,000 \\\text { Inventories } & 147,200 & 135,000 \\\text { Investments } & 0 & 60,000 \\\text { Equipment } & 493,000 & 375,000 \\\text { Accumulated depreciation -equipment } & \underline {113,700} & \underline {128,000}\\& \underline {\$ 622.800 } & \underline {\$ 553.500 }\\\\ \text { Accounts payable }& \$ 61,500 & \$ 42,600 \\ \text { Bonds payable, due Year 4 }& 0 & 100,000\end{array}  Common stack, $10 par 250,000200,000 Paid-in capital in excess of par-common stock 75,00050,000 Retained earnings 236,300160,900$622,800$553,500 The income statement for the current year is as follows:  Sales $623,000 Cost of merchandise sold 348,500 Gross profit $274,500 Operating expenses:  Depreciation expense $24,700 Other operating expenses 75,300100,000 Income from operations$174,500 Other income  Gain on sale of investment $5000 Other expense:  Interest expense 12,0007,000 Income before income tax $167,500 Income tax 64,100Net Income $103,400\begin{array}{lrrr}\text { Common stack, \$10 par } & 250,000 & 200,000 \\\text { Paid-in capital in excess of par-common stock } & 75,000 & 50,000 \\\text { Retained earnings } & 236,300 & 160,900 \\& \underline {\$ 622,800}&\underline {\$ 553,500} \\\\\text { The income statement for the current year is as follows: }\\\\\text { Sales }&&\$ 623,000 \\\text { Cost of merchandise sold }&&348,500\\\text { Gross profit }&&\underline { \$ 274,500}\\\text { Operating expenses: }\\\text { Depreciation expense }&\$ 24,700\\ \text { Other operating expenses }&\underline{75,300} & \underline{100,000}\\\text { Income from operations}&&{\$ 174,500}\\\text { Other income }\\\text { Gain on sale of investment }& \$5000\\\text { Other expense: }\\\text { Interest expense } & \underline{12,000} & \underline{7,000}\\ \text { Income before income tax } & & {\$ 167,500} \\\text { Income tax } & & \underline{64,100} \\\text {Net Income } & &\$ 103,400\end{array} Additional data for the current year are as follows:
a. Fully depreciated equipment costing $39,000 was scrapped,no salvage,and equipment was purchased for $157,000.
b. Bonds payable for $100,000 were retired by payment at their face amount.
c. 5,000 shares of common stock were issued at $15 for cash.
d. Cash dividends declared were paid $28,000.
e. All sales are on account.
Prepare a statement of cash flows,using the direct method of reporting cash flows from operating activities.

Correct Answer:

verifed

Verified

None...

View Answer

Unlock this answer now
Get Access to more Verified Answers free of charge

Related Questions

Unlock this Answer For Free Now!

View this answer and more for free by performing one of the following actions

qr-code

Scan the QR code to install the App and get 2 free unlocks

upload documents

Unlock quizzes for free by uploading documents