expand icon
book Accounting: What the Numbers Mean 9th Edition by Wayne W McManus, Daniel F Viele, David H Marshall cover

Accounting: What the Numbers Mean 9th Edition by Wayne W McManus, Daniel F Viele, David H Marshall

Edition 9ISBN: 0073527068
book Accounting: What the Numbers Mean 9th Edition by Wayne W McManus, Daniel F Viele, David H Marshall cover

Accounting: What the Numbers Mean 9th Edition by Wayne W McManus, Daniel F Viele, David H Marshall

Edition 9ISBN: 0073527068
Exercise 71
Step-by-step solution
Verified
like image
like image

Step 1 of 5

a.

SHAE, INC.

Income Statement

For the Year Ended December 31, 2010

Sales

 $900,000

Cost of goods sold

 (540,000)

Gross profit

 $360,000

Selling, general, and administrative expenses

 (72,000)

Earnings from operations (operating income)

 $288,000

Interest expense

 (48,000)

Earnings before taxes

 $240,000

Income tax expense

 (84,000)

Net income

 $156,000

SHAE, INC.

Statement of Changes in Owners’ Equity

For the Year Ended December 31, 2010

Paid-in capital:

 

 

Common stock

 

 $ 210,000

Retained earnings:

 

 

Beginning balance

 $129,000

 

Net income for the year

 156,000 

 

Less: Dividends declared and paid during the year

(39,000)

 

Ending balance

 

246,000

Total owners’ equity

 

 $456,000

a.

 

SHAE, INC.

Balance Sheet

December 31, 2010

Assets:

 

 

Cash

 $192,000

 

Accounts receivable

 120,000

 

Merchandise inventory

264,000

 

Total current assets

 

 $576,000

Buildings and equipment

 504,000

 

Less: Accumulated depreciation

 (216,000)

 288,000

Total assets

 

 $864,000

Liabilities:

 

 

Accounts payable

 $ 90,000

 

Accrued liabilities

 18,000

 

Notes payable (long term)

 300,000

 

Total liabilities

 

 $408,000

 

 

 

Owners’ Equity:

 

 

Common stock

 $210,000

 

Retained earnings

 246,000

 

Total owners’ equity

 

 $456,000

Total liabilities and owners’ equity

 

$864,000


Step 2 of 5


Step 3 of 5


Step 4 of 5


Step 5 of 5

close menu
Accounting: What the Numbers Mean 9th Edition by Wayne W McManus, Daniel F Viele, David H Marshall
cross icon