expand icon
book Accounting: What the Numbers Mean 9th Edition by Wayne W McManus, Daniel F Viele, David H Marshall cover

Accounting: What the Numbers Mean 9th Edition by Wayne W McManus, Daniel F Viele, David H Marshall

Edition 9ISBN: 0073527068
book Accounting: What the Numbers Mean 9th Edition by Wayne W McManus, Daniel F Viele, David H Marshall cover

Accounting: What the Numbers Mean 9th Edition by Wayne W McManus, Daniel F Viele, David H Marshall

Edition 9ISBN: 0073527068
Exercise 106
Step-by-step solution
Verified
like image
like image

Step 1 of 2

a.

HOEMAN, INC.

Balance Sheets

December 31, 2011, and 2010

 

 

Assets:

 

Current assets:

 

2011

2010

 

Cash

 

$ 52,000

$ 46,000

 

Accounts receivable

(1)

124,000

134,000

 

Inventory

 

156,000

176,000

 

 Total current assets

(2)

$332,000

$ 356,000

 

Land

(3)

140,000

140,000

 

Buildings

(4)

415,000

290,000

 

Less: Accumulated depreciation

 

(120,000)

(105,000)

 

 Total land&buildings

(5)

$435,000

$ 325,000

 

Total assets

(6)

$767,000

$ 681,000

 

Liabilities:

 

 

 

 

Current liabilities:

 

 

 

 

Accounts payable

(7)

$ 167,000

$ 197,000

 

Note payable

 

155,000

124,000

 

 Total current liabilities

 

$ 322,000

$321,000

 

Long-term debt

(11)

$ 192,000

$ 139,000

 

Owners' Equity:

 

 

 

 

Common stock

 

$ 50,000

$ 45,000

 

Retained earnings

(9)

203,000

176,000

 

 Total owners' equity

(10)

$ 253,000

$ 221,000

 

Total liabilities and owners' equity

(8)

$ 767,000

$ 681,000

Calculations:

1. $134,000 – $10,000 = $124,000

2. $52,000 + $124,000 + $156,000 = $332,000

3. Land is carried at historical cost = $140,000

4. $290,000 + $125,000 = $415,000

5. $140,000 + $415,000 – $120,000 = $435,000

6. $332,000 + $435,000 = $767,000

7. $322,000 – $155,000 = $167,000

8. Same as total assets = $767,000

9. $176,000 + $94,000 – $67,000 = $203,000

10. $50,000 + $203,000 = $253,000

11. $767,000 – $253,000 – $322,000 = $192,000


Step 2 of 2

close menu
Accounting: What the Numbers Mean 9th Edition by Wayne W McManus, Daniel F Viele, David H Marshall
cross icon