Solved

Based on the Following Income Statement and Balance Sheet for Montego

Question 159

Essay

Based on the following income statement and balance sheet for Montego Bay Corporation,determine the cash flows from operating activities using the direct method.
MONTEGO BAY CORPORATION Income StatementFor Year Ended December 31, 2013 Sales $504,000 Cost of goods sold 327,600 Depreciation 42,000 Other operating expenses 125,500(495,100) Other gains (losses): Gain on sale of equipment 7,200Income before taxes16,100 Income tax expense (4,800)Net income $11,300\begin{array}{c}\text {MONTEGO BAY CORPORATION}\\\text { Income Statement}\\\text {For Year Ended December 31, 2013}\\ \begin{array}{|l|r|r|}\hline\text { Sales } & & \$ 504,000 \\\hline \text { Cost of goods sold } & 327,600 & \\\hline \text { Depreciation } & 42,000 & \\\hline \text { Other operating expenses } & 125,500 & (495,100) \\\hline \text { Other gains (losses): } & &\\\hline\text {Gain on sale of equipment } & & 7,200 \\\hline \text {Income before taxes} & & 16,100 \\\hline\text { Income tax expense }& &(4,800) \\\hline \text {Net income }& & \$ 11,300 \\ \hline\end{array}\end{array}

MONTEGO BAY CORPORATIONBalance SheetsAt December 3120132012 Cash $64,650$55,800 Accounts receivable 21,00029,000 Inventory 58,00052,100 Equipment 240,000222,000 Accumulated depreciation (106,000)(96,000) Total assets $277,650$262,900 Liabilities:  Accounts payable $28,400$23,700 Income taxes payable 1,0501,200 Total liabilities $29,450$24,900 Equity:  Common stock $106,000$106,000 CC in excess 18,00018,000 Retained earnings 124,200114,000 Total equity $248,200$238,000 Total liabilities and equity $277,650$262,900\begin{array}{c}\text {MONTEGO BAY CORPORATION}\\\text {Balance Sheets}\\\text {At December 31}\\ \begin{array}{|l|r|r|}\hline&2013&2012\\\hline\text { Cash } & \$ 64,650 & \$ 55,800 \\\hline \text { Accounts receivable } & 21,000 & 29,000 \\\hline \text { Inventory } & 58,000 & 52,100 \\\hline \text { Equipment } & 240,000 & 222,000 \\\hline \text { Accumulated depreciation } & (106,000) & (96,000) \\\hline \text { Total assets } & \$ 277,650 & \$ 262,900 \\\hline\\\hline \text { Liabilities: } & & \\\hline \text { Accounts payable } & \$ 28,400 & \$ 23,700 \\\hline \text { Income taxes payable } & \underline{1,050} & \underline{1,200} \\\hline \text { Total liabilities } & \$ 29,450 & \$ 24,900 \\\hline \text { Equity: } & & \\\hline \text { Common stock } & \$ 106,000 & \$ 106,000 \\\hline \text { CC in excess } & 18,000 & 18,000 \\\hline \text { Retained earnings } & 124,200 & 114,000 \\\hline \text { Total equity } & \$ 248,200 & \$ 238,000 \\\hline \text { Total liabilities and equity } & \$ 277,650 & \$ 262,900 \\\hline \end{array}\end{array}

Correct Answer:

verifed

Verified

(a)
\[\begin{array} { | l | r | }
\hli ...

View Answer

Unlock this answer now
Get Access to more Verified Answers free of charge

Related Questions

Unlock this Answer For Free Now!

View this answer and more for free by performing one of the following actions

qr-code

Scan the QR code to install the App and get 2 free unlocks

upload documents

Unlock quizzes for free by uploading documents